Enter your listing details
Monthly fixed expenses
Recurring monthly costs independent of bookings. Leave items at 0 if unknown.
Total fixed: $800 / mo
Estimated net income (after 15.5% host fee)
| [ Revenue ] | |
| Room revenue (Wkdy/Fri/Wknd combined) | $1,530 |
| Cleaning revenue | $225 |
| = Gross total | $1,755 |
| [ Variable costs ] | |
| − Platform fee (15.5%) | −$272 |
| − Actual cleaning cost | −$108 |
| = Total variable | −$380 |
| [ Fixed costs ] | |
| = Total fixed | −$800 |
| = Net monthly profit | $575 |
| Net margin | 32.8% |
* All figures are estimates based on inputs above. Excludes weekday/Friday/weekend tiered pricing, seasonal multipliers, advertising, taxes, and operating costs.
Example 1 · New host
Nightly $70, 45% occupancy, $20 cleaning → ~$640/mo net
Example 2 · Steady host
Nightly $95, 60% occupancy, $25 cleaning → ~$1,490/mo net
Example 3 · Superhost
Nightly $135, 78% occupancy, $30 cleaning → ~$2,650/mo net
Want a complete personalized income forecast?
PriceBnb sample report shows weekday/Friday/weekend 3-tier pricing, seasonal multipliers, and competitor comparison — all 12 sections accessible without signup.
See the sample report (free)